| Revenue | NOK 5,2M | +7% |
| EBITDA | NOK 476K | -37% |
| Net profit | NOK 277K | -46% |
| Total assets | NOK 2,4M | -2% |
| Equity | NOK 1,2M | +14% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 035 | 3 087 | 2 916 | 4 035 | 4 785 | 4 893 | 5 241 |
| Staff expenses | −1 113 | −1 740 | −2 204 | −2 424 | −2 513 | −2 793 | −3 026 |
| EBITDA | 330 | 213 | −530 | 539 | 1 014 | 751 | 476 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −24 | −78 | −106 |
| EBIT | 330 | 213 | −530 | 539 | 990 | 673 | 370 |
| Net financials | −7 | −14 | −28 | −19 | −11 | −10 | −10 |
| Profit before tax | 324 | 199 | −559 | 520 | 979 | 663 | 360 |
| Tax | 80 | 49 | −122 | 117 | 217 | 148 | 83 |
| Net profit | 244 | 151 | −437 | 403 | 761 | 516 | 277 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1 229 | 1 178 | 1 246 | 2 220 | 2 479 | 2 421 |
| Equity | 288 | 439 | 2 | 405 | 816 | 1 082 | 1 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 630 | 791 | 1 176 | 841 | 1 403 | 1 397 | 1 187 |
| Total debt | 630 | 791 | 1 176 | 841 | 1 404 | 1 397 | 1 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindal Gruppen As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Birkedal | Chief Executive Officer | 0 companies |
| Morten Lindvik | Board of Directors | 0 companies |
| Jan Lindal | Chairman | 0 companies |
| Ole Einar Johnsen | Board of Directors | 0 companies |