| Revenue | NOK 9,9M | +27% |
| EBITDA | NOK 1,4M | +137% |
| Net profit | NOK 69K | +107% |
| Total assets | NOK 22,4M | +3% |
| Equity | NOK 12,3M | +1% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 487 | 2 560 | 2 627 | 5 212 | 5 407 | 6 608 | 7 406 | 7 840 | 9 938 |
| Staff expenses | −0 | −95 | −262 | −644 | −622 | −223 | −488 | −859 | −726 |
| EBITDA | 743 | 485 | 315 | 1 410 | 1 153 | 1 236 | 1 156 | 596 | 1 411 |
| Depreciation & amort. | −98 | −110 | −125 | −431 | −547 | −616 | −370 | −732 | −691 |
| EBIT | 645 | 374 | 190 | 980 | 606 | 620 | 785 | −137 | 721 |
| Net financials | −30 | −116 | −133 | −454 | −503 | −405 | −629 | −1 075 | −765 |
| Profit before tax | 615 | 258 | 57 | 526 | 102 | 216 | 156 | −1 212 | −44 |
| Tax | 150 | 56 | −117 | 116 | 23 | 5 | 34 | −267 | −113 |
| Net profit | 465 | 202 | 174 | 410 | 80 | 211 | 122 | −945 | 69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 233 | 6 359 | 10 779 | 13 511 | 19 233 | 20 247 | 22 156 | 21 648 | 22 364 |
| Equity | 1 465 | 1 667 | 1 840 | 5 250 | 5 330 | 10 041 | 13 163 | 12 217 | 12 286 |
| Long-term debt | 2 583 | 3 546 | 7 969 | 6 544 | 11 724 | 7 953 | 4 829 | 3 451 | 4 268 |
| Short-term debt | 1 185 | 1 146 | 969 | 1 716 | 2 178 | 2 254 | 4 164 | 5 980 | 5 809 |
| Total debt | 3 769 | 4 692 | 8 939 | 8 260 | 13 903 | 10 207 | 8 993 | 9 431 | 10 078 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Og Una Invest As | Company | 73.3% | 73.3% | 2024 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 |
| Person | Role here | Other companies |
|---|