| Revenue | NOK 0 | — |
| EBITDA | NOK -170K | -177% |
| Net profit | NOK -140K | -112% |
| Total assets | NOK 4,5M | -17% |
| Equity | NOK 2,1M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −929 | −52 | −26 | 221 | −170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −929 | −52 | −26 | 221 | −170 |
| Net financials | −1 934 | 717 | −0 | 979 | −10 |
| Profit before tax | −2 863 | 664 | −26 | 1 200 | −180 |
| Tax | −294 | −19 | −6 | −17 | −40 |
| Net profit | −2 569 | 683 | −20 | 1 217 | −140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 523 | 5 640 | 5 873 | 5 350 | 4 460 |
| Equity | −5 639 | −4 956 | 1 024 | 2 240 | 2 100 |
| Long-term debt | 11 683 | 10 498 | 4 761 | 3 005 | 2 144 |
| Short-term debt | 479 | 98 | 88 | 104 | 217 |
| Total debt | 12 162 | 10 596 | 4 850 | 3 109 | 2 360 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FM Chief Executive Officer | Chief Executive Officer | 2023 |
SN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fridtjov Middelthon | Chief Executive Officer | 0 companies |
| Roy Helland | Chief Executive Officer | 0 companies |
| Stian Nag | Chief Executive Officer | 0 companies |
| Ola Soppeland | Chairman | 0 companies |
| Gunnar Amdal | Chairman | 0 companies |
| Leif Ole Sørheim | Board of Directors | 0 companies |