| Revenue | NOK 13,5M | +16% |
| EBITDA | NOK 1,8M | +32% |
| Net profit | NOK 1,2M | +23% |
| Total assets | NOK 14,2M | +232% |
| Equity | NOK 3,6M | +47% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 216 | 10 483 | 10 867 | 11 659 | 13 544 |
| Staff expenses | −1 741 | −4 094 | −4 482 | −4 830 | −5 452 |
| EBITDA | −70 | 597 | 1 083 | 1 332 | 1 753 |
| Depreciation & amort. | −4 | −6 | −47 | −131 | −248 |
| EBIT | −74 | 591 | 1 036 | 1 202 | 1 505 |
| Net financials | −8 | 0 | 2 | 14 | −5 |
| Profit before tax | −82 | 591 | 1 038 | 1 216 | 1 500 |
| Tax | 6 | 110 | 226 | 266 | 330 |
| Net profit | −88 | 481 | 812 | 950 | 1 170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 185 | 2 309 | 3 302 | 4 274 | 14 180 |
| Equity | 215 | 696 | 1 506 | 2 471 | 3 641 |
| Long-term debt | 0 | 0 | 0 | 21 | 8 308 |
| Short-term debt | 970 | 1 613 | 1 795 | 1 782 | 2 231 |
| Total debt | 970 | 1 613 | 1 795 | 1 803 | 10 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MH Deputy Member | Deputy Member | 2022 – 2023 |
FR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Hans Gustaf Otlind | Deputy Member | 0 companies |
| Finn Roar Krav | Chief Executive Officer | 0 companies |
| Magne Egil Rendalen | Chief Executive Officer | 0 companies |
| Dan Emil Berg | Chairman | 0 companies |
| Christoffer Holseter | Deputy Chairman | 0 companies |
| Mads Hammer | Board of Directors | 0 companies |
| Anders Hynne Baardseth | Board of Directors | 0 companies |
| Kristian Haagensen Sveen | Board of Directors | 0 companies |
| Ole Mathias Rønaasen | Chairman | 0 companies |
| Ole Emil Lindstad Holter | Board of Directors | 0 companies |