| Revenue | NOK 5,9M | +29% |
| EBITDA | NOK -558K | -1280% |
| Net profit | NOK -789K | -465% |
| Total assets | NOK 1,6M | +10% |
| Equity | NOK -1,1M | -256% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1 360 | 1 229 | 2 563 | 4 590 | 5 940 |
| Staff expenses | −731 | −708 | −1 530 | −3 876 | −4 351 |
| EBITDA | 171 | −31 | 430 | 47 | −558 |
| Depreciation & amort. | −128 | −156 | −264 | −123 | −189 |
| EBIT | 43 | −187 | 166 | −75 | −747 |
| Net financials | −12 | −35 | −59 | −64 | −42 |
| Profit before tax | 31 | −222 | 107 | −140 | −789 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 31 | −222 | 107 | −140 | −789 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 284 | 1 562 | 1 869 | 1 503 | 1 649 |
| Equity | −55 | −276 | −169 | −309 | −1 098 |
| Long-term debt | 626 | 1 282 | 1 175 | 287 | 303 |
| Short-term debt | 713 | 556 | 862 | 1 525 | 2 444 |
| Total debt | 1 339 | 1 838 | 2 038 | 1 812 | 2 747 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ringen Korsan | Chief Executive Officer | 0 companies |
| Jim Herolf Korsan | Chief Executive Officer | 0 companies |