| Revenue | NOK 5,1M | +16% |
| EBITDA | NOK -140K | -179% |
| Net profit | NOK -105K | -182% |
| Total assets | NOK 1,8M | +16% |
| Equity | NOK 798K | -12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 997 | 2 693 | 3 317 | 4 383 | 5 101 |
| Staff expenses | −916 | −1 442 | −1 669 | −2 247 | −3 273 |
| EBITDA | 76 | 130 | 434 | 176 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 |
| EBIT | 76 | 130 | 434 | 176 | −146 |
| Net financials | 5 | 1 | 2 | −0 | 5 |
| Profit before tax | 80 | 131 | 436 | 176 | −141 |
| Tax | 14 | 54 | 81 | 48 | −36 |
| Net profit | 67 | 78 | 355 | 128 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 629 | 813 | 1 297 | 1 555 | 1 799 |
| Equity | 342 | 420 | 775 | 903 | 798 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 393 | 522 | 652 | 1 001 |
| Total debt | 288 | 393 | 522 | 652 | 1 001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Chief Executive Officer | Chief Executive Officer | 2024 |
JF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
TK Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
GF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
CP Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
CJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.33% | 93.33% | 2024 | |
| Company | 45% | 45% | 2022 | |
| Company | 25.83% | 25.83% | 2022 | |
| Company | 22.5% | 22.5% | 2022 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tatsiana Kiryienka-Guzdek | Chief Executive Officer | 0 companies |
| Anne Gunn Kirkhus Olsen | Chief Executive Officer | 0 companies |
| Josef Flatebø Schlezinger | Chief Executive Officer | 0 companies |
| Gerd Flatebø Schlezinger | Chief Executive Officer | 0 companies |
| Cesia Pezo Davila De Jorgensen | Chief Executive Officer | 0 companies |
| Cesia Jørgensen | Chief Executive Officer | 0 companies |
| Borjan Duhonj | Board of Directors | 0 companies |
| Cato Heitmann | Board of Directors | 0 companies |