| Revenue | NOK 13,8M | +8% |
| EBITDA | NOK 3,2M | +21% |
| Net profit | NOK 2,1M | +16% |
| Total assets | NOK 15,6M | +25% |
| Equity | NOK 11,5M | +23% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 887 | 10 591 | 5 638 | 5 354 | 5 798 | 7 699 | 9 727 | 11 150 | 12 726 | 13 752 |
| Staff expenses | −6 865 | −6 364 | −3 315 | −2 998 | −3 324 | −4 227 | −5 070 | −4 976 | −6 984 | −6 782 |
| EBITDA | 2 164 | 2 076 | 1 050 | 1 050 | 1 115 | 1 948 | 2 535 | 3 745 | 2 605 | 3 161 |
| Depreciation & amort. | −73 | −138 | −285 | −294 | −330 | −412 | −486 | −521 | −479 | −595 |
| EBIT | 2 091 | 1 938 | 764 | 757 | 785 | 1 536 | 2 048 | 3 224 | 2 126 | 2 567 |
| Net financials | −22 | −32 | −19 | −25 | −1 | 26 | 84 | 154 | 238 | 172 |
| Profit before tax | 2 070 | 1 906 | 745 | 731 | 784 | 1 562 | 2 133 | 3 377 | 2 364 | 2 739 |
| Tax | 519 | 453 | 166 | 161 | 172 | 344 | 469 | 744 | 522 | 603 |
| Net profit | 1 551 | 1 453 | 579 | 570 | 611 | 1 218 | 1 663 | 2 633 | 1 842 | 2 136 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 595 | 5 459 | 5 258 | 5 326 | 5 834 | 6 884 | 9 150 | 11 586 | 12 491 | 15 628 |
| Equity | 1 929 | 3 383 | 3 961 | 3 882 | 4 143 | 4 911 | 6 574 | 7 508 | 9 350 | 11 486 |
| Long-term debt | 326 | 616 | 487 | 612 | 337 | 119 | 1 085 | 879 | 627 | 1 995 |
| Short-term debt | 1 340 | 1 461 | 809 | 832 | 1 355 | 1 854 | 1 491 | 3 199 | 2 514 | 2 147 |
| Total debt | 1 665 | 2 076 | 1 297 | 1 444 | 1 691 | 1 973 | 2 576 | 4 078 | 3 141 | 4 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Sigurd Hansen | Deputy Member | 0 companies |
| Jeanette Emdal | Board of Directors | 0 companies |
| Stig Håvard Hansen | Chairman | 0 companies |