| Revenue | NOK 18,5M | +2% |
| EBITDA | NOK 3M | +8% |
| Net profit | NOK 1,7M | +20% |
| Total assets | NOK 11,5M | +11% |
| Equity | NOK 2,4M | -60% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 437 | 8 560 | 17 885 | 18 193 | 18 505 |
| Staff expenses | −1 740 | −2 170 | −4 731 | −5 281 | −5 503 |
| EBITDA | 956 | 1 600 | 3 879 | 2 750 | 2 962 |
| Depreciation & amort. | −485 | −509 | −469 | −809 | −679 |
| EBIT | 471 | 1 091 | 3 410 | 1 941 | 2 283 |
| Net financials | −23 | −41 | −24 | −76 | −47 |
| Profit before tax | 448 | 1 051 | 3 386 | 1 865 | 2 236 |
| Tax | 124 | 255 | 738 | 439 | 519 |
| Net profit | 324 | 796 | 2 648 | 1 426 | 1 717 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 990 | 4 894 | 8 628 | 10 412 | 11 538 |
| Equity | 1 600 | 2 396 | 5 044 | 6 159 | 2 436 |
| Long-term debt | 714 | 726 | 434 | 822 | 519 |
| Short-term debt | 676 | 1 772 | 3 151 | 3 431 | 8 583 |
| Total debt | 1 390 | 2 499 | 3 584 | 4 253 | 9 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kranstad Sandene | Chief Executive Officer | 0 companies |
| Frida Sofie Sterten Jansen | Chief Executive Officer | 0 companies |
| Tage Marthon Gilje | Board of Directors | 0 companies |
| Jon Utstein Kloster | Chairman | 0 companies |
| Eirik Espolin Johnson | Board of Directors | 0 companies |
| Hilde Espolin Johnson | Board of Directors | 0 companies |
| Jørgen Horn Gulliksen | Chairman | 0 companies |