| Revenue | NOK 300K | +0% |
| EBITDA | NOK 176K | -23% |
| Net profit | NOK -41K | -573% |
| Total assets | NOK 1,2M | -12% |
| Equity | NOK 37K | -52% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 258 | 320 | 300 | 300 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 136 | 187 | 224 | 228 | 176 |
| Depreciation & amort. | −105 | −105 | −105 | −105 | −105 |
| EBIT | 31 | 82 | 119 | 123 | 71 |
| Net financials | −67 | −64 | −103 | −112 | −102 |
| Profit before tax | −37 | 18 | 15 | 11 | −31 |
| Tax | −8 | 4 | 3 | 2 | 9 |
| Net profit | −29 | 14 | 12 | 9 | −41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 604 | 1 502 | 1 447 | 1 373 | 1 214 |
| Equity | 43 | 57 | 69 | 78 | 37 |
| Long-term debt | 1 433 | 1 349 | 1 257 | 1 156 | 1 061 |
| Short-term debt | 128 | 96 | 121 | 139 | 116 |
| Total debt | 1 561 | 1 445 | 1 378 | 1 295 | 1 177 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Accountant | Accountant | 2022 |
VØ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Louise Monsen | Accountant | 0 companies |
| Vemund Østgård | Chief Executive Officer | 0 companies |
| Andreas Rønningen | Chairman | 0 companies |
| Geir Roger Jensen | Chairman | 0 companies |