| Revenue | NOK 27,7M | +33% |
| EBITDA | NOK 1,3M | +1103% |
| Net profit | NOK 1M | +317% |
| Total assets | NOK 6M | +29% |
| Equity | NOK 287K | +232% |
| Employees | 48 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 9 | 321 | 2 110 | 4 414 | 8 754 | 14 522 | 20 805 | 27 702 |
| Staff expenses | −0 | −0 | −132 | −1 933 | −3 205 | −6 096 | −9 006 | −12 379 | −15 447 |
| EBITDA | −33 | −55 | −25 | −444 | −125 | 550 | 448 | −127 | 1 278 |
| Depreciation & amort. | −0 | −0 | −5 | −124 | −127 | −152 | −191 | −253 | −144 |
| EBIT | −33 | −55 | −30 | −568 | −252 | 398 | 258 | −381 | 1 135 |
| Net financials | 0 | −0 | 0 | −26 | −27 | −19 | −24 | −19 | −25 |
| Profit before tax | −33 | −55 | −30 | −595 | −280 | 379 | 234 | −400 | 1 110 |
| Tax | −0 | −0 | −0 | −148 | −60 | 85 | 53 | 69 | 94 |
| Net profit | −33 | −55 | −30 | −447 | −220 | 294 | 180 | −469 | 1 015 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 0 | 998 | 1 419 | 1 710 | 2 880 | 3 835 | 4 613 | 5 972 |
| Equity | −3 | −58 | 38 | −410 | −223 | 71 | 251 | −218 | 287 |
| Long-term debt | 0 | 0 | 625 | 578 | 521 | 466 | 410 | 501 | 382 |
| Short-term debt | 16 | 58 | 336 | 1 250 | 1 412 | 2 344 | 3 173 | 4 329 | 5 303 |
| Total debt | 16 | 58 | 961 | 1 829 | 1 933 | 2 810 | 3 584 | 4 831 | 5 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaws Holding As | Company | 33.5% | 33.5% | 2023 |
Maimal Holding As | Company | 33.5% | 33.5% | 2023 |
Tp-Invest As | Company | 8.4% | 8.4% | 2023 |
Tds Invest As | Company | 8.4% | 8.4% | 2023 |
| Individual | 6.0% | 6.0% | 2022 | |
Bean Holding As | Company | 6.0% | 6.0% | 2023 |
| Individual | 6.0% | 6.0% | 2023 | |
Outsider As | Company | 3.2% | 3.2% | 2023 |
Gilbert And Partners As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Berg-Styhm | Chief Executive Officer | 0 companies |
| Kenneth Andersen | Chief Executive Officer | 0 companies |
| Thomas Dahl Skrede | Board of Directors | 0 companies |
| Trygve Pedersen | Board of Directors | 0 companies |
| Ghazi Khder Jezdin | Chairman | 0 companies |
| Patrick Øines Solrunarson | Board of Directors | 0 companies |