| Revenue | NOK 2,7M | +1% |
| EBITDA | NOK 525K | -39% |
| Net profit | NOK 317K | -53% |
| Total assets | NOK 1,2M | +19% |
| Equity | NOK 1,1M | +43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 384 | 1 178 | 1 446 | 2 641 | 2 663 |
| Staff expenses | −0 | −162 | −486 | −532 | −1 172 |
| EBITDA | 235 | 793 | 632 | 858 | 525 |
| Depreciation & amort. | −227 | −227 | −188 | −23 | −111 |
| EBIT | 8 | 565 | 443 | 834 | 414 |
| Net financials | −80 | −21 | −18 | −2 | −5 |
| Profit before tax | −72 | 545 | 425 | 832 | 408 |
| Tax | −0 | −0 | −0 | 164 | 91 |
| Net profit | −72 | 545 | 425 | 668 | 317 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 423 | 493 | 384 | 1 047 | 1 248 |
| Equity | −900 | −356 | 69 | 738 | 1 055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 323 | 848 | 315 | 310 | 193 |
| Total debt | 1 323 | 848 | 315 | 310 | 193 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Deputy Member | Deputy Member | 2022 |
AK Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Larsen | Deputy Member | 0 companies |
| Arne Krohn | Contact Person | 0 companies |
| Tomas Blomvik Bakken | Board of Directors | 0 companies |
| Jelena Samardzija | Board of Directors | 0 companies |
| Ragnar Vidme | Chairman | 0 companies |
| Jørund Vidme | Deputy Chairman | 0 companies |
| Rune Mikkelsen Bergkvam | Board of Directors | 0 companies |