| Revenue | NOK 2,1M | +2% |
| EBITDA | NOK -136K | -260% |
| Net profit | NOK -196K | -213% |
| Total assets | NOK 1,7M | +11% |
| Equity | NOK 134K | -59% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 680 | 1 043 | 929 | 1 487 | 2 455 | 1 808 | 2 029 | 2 078 |
| Staff expenses | −67 | −378 | −361 | −132 | −631 | −824 | −837 | −962 | −1 119 |
| EBITDA | −366 | 1 | −232 | 304 | 223 | 195 | 188 | 85 | −136 |
| Depreciation & amort. | −3 | −36 | −57 | −102 | −114 | −108 | −98 | −55 | −0 |
| EBIT | −368 | −34 | −289 | 202 | 108 | 87 | 90 | 30 | −136 |
| Net financials | −7 | −70 | −60 | −51 | −43 | −39 | −68 | 144 | −60 |
| Profit before tax | −375 | −104 | −349 | 151 | 65 | 48 | 22 | 174 | −196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −375 | −104 | −349 | 151 | 65 | 48 | 22 | 174 | −196 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 759 | 688 | 720 | 1 402 | 938 | 1 550 | 1 535 | 1 706 |
| Equity | −351 | −455 | −434 | −33 | 86 | 134 | 156 | 330 | 134 |
| Long-term debt | 0 | 512 | 384 | 256 | 160 | 32 | 363 | 258 | 175 |
| Short-term debt | 619 | 702 | 738 | 498 | 1 156 | 772 | 1 030 | 947 | 1 398 |
| Total debt | 619 | 1 214 | 1 122 | 754 | 1 315 | 804 | 1 393 | 1 205 | 1 572 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnny Tverberg As | Company | 28.0% | 28.0% | 2022 |
Daco Mekaniske As | Company | 7.6% | 7.6% | 2022 |
| Individual | 5.3% | 5.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Loftesnes | Chairman | 0 companies |
| Robert Veum | Board of Directors | 0 companies |
| Eivind Dahl | Board of Directors | 0 companies |
| Karl Erik Johnsen | Chairman | 0 companies |
| Ingrid Loftesnes | Board of Directors | 0 companies |
| Johnny Tverberg | Board of Directors | 0 companies |