| Revenue | NOK 15,2M | +4% |
| EBITDA | NOK 489K | -96% |
| Net profit | NOK -8,7M | -3898% |
| Total assets | NOK 174,4M | -1% |
| Equity | NOK 23,3M | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 016 | 13 226 | 13 669 | 14 643 | 15 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 552 | 9 425 | 10 336 | 10 877 | 489 |
| Depreciation & amort. | −5 816 | −5 816 | −5 816 | −5 816 | −5 816 |
| EBIT | 6 736 | 3 608 | 4 519 | 5 061 | −5 328 |
| Net financials | −5 072 | −5 156 | −5 022 | −4 699 | −5 748 |
| Profit before tax | 1 664 | −1 548 | −503 | 362 | −11 076 |
| Tax | 420 | −287 | −57 | 133 | −2 383 |
| Net profit | 1 244 | −1 261 | −446 | 229 | −8 693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 583 | 184 480 | 175 338 | 176 418 | 174 401 |
| Equity | 38 658 | 33 397 | 32 551 | 31 969 | 23 276 |
| Long-term debt | 143 352 | 145 848 | 141 655 | 141 968 | 149 701 |
| Short-term debt | 7 573 | 5 234 | 1 132 | 2 482 | 1 423 |
| Total debt | 150 924 | 151 082 | 142 787 | 144 449 | 151 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Contact Person | Contact Person | 2025 |
SI Contact Person | Contact Person | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Ole Fredrik Anker-Rasch | Board of Directors | 0 companies |
| Line Norbye | Chairman | 0 companies |
| Amund Holter Mehli | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Ketil Bakkejord | Chairman | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |