| Revenue | NOK 3,7M | +2% |
| EBITDA | NOK -442K | +45% |
| Net profit | NOK -565K | +42% |
| Total assets | NOK 814K | -27% |
| Equity | NOK -544K | +64% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 370 | 3 150 | 4 068 | 3 623 | 3 682 |
| Staff expenses | −1 456 | −1 343 | −2 085 | −1 949 | −1 654 |
| EBITDA | 163 | 317 | −154 | −799 | −442 |
| Depreciation & amort. | −184 | −192 | −193 | −182 | −112 |
| EBIT | −21 | 125 | −347 | −981 | −554 |
| Net financials | −5 | −3 | −1 | −0 | −11 |
| Profit before tax | −26 | 123 | −348 | −982 | −565 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | 123 | −348 | −982 | −565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 666 | 1 828 | 1 639 | 1 113 | 814 |
| Equity | −572 | −199 | −548 | −1 529 | −544 |
| Long-term debt | 46 | 19 | 0 | 0 | 0 |
| Short-term debt | 2 193 | 2 008 | 2 187 | 2 643 | 1 359 |
| Total debt | 2 239 | 2 027 | 2 187 | 2 643 | 1 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.5% | 63.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kristian Sagen | Chief Executive Officer | 0 companies |
| Hugo Alexis Apablaza Rojas | Chief Executive Officer | 0 companies |
| Elise Markussen Høyland | Chief Executive Officer | 0 companies |