| Revenue | NOK 1,1M | -4% |
| EBITDA | NOK -96K | +4% |
| Net profit | NOK -111K | -1% |
| Total assets | NOK 186K | -6% |
| Equity | NOK -140K | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 810 | 1 001 | 1 067 | 1 130 | 1 082 |
| Staff expenses | −394 | −454 | −530 | −588 | −446 |
| EBITDA | 23 | 104 | −113 | −100 | −96 |
| Depreciation & amort. | −18 | −15 | −0 | −0 | −0 |
| EBIT | 4 | 90 | −113 | −100 | −96 |
| Net financials | −4 | −1 | −2 | −10 | −15 |
| Profit before tax | 0 | 88 | −115 | −110 | −111 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 88 | −115 | −110 | −111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 | 239 | 146 | 199 | 186 |
| Equity | −142 | 97 | −18 | −129 | −140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 143 | 164 | 328 | 326 |
| Total debt | 325 | 143 | 164 | 328 | 326 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TH Deputy Member | Deputy Member | 2021 – 2024 |
TJ Deputy Member | Deputy Member | 2021 – 2024 |
ØH Deputy Member | Deputy Member | 2021 – 2024 |
JV Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torunn Haugland Pious | Deputy Member | 0 companies |
| Tolleiv Johan Haugland | Deputy Member | 0 companies |
| Ørjan Hjeltnes | Deputy Member | 0 companies |
| Jarle Vestrheim | Deputy Member | 0 companies |
| Sissel Judith Minde | Board of Directors | 0 companies |
| Mildrid Jorunn Haugland | Deputy Chairman | 0 companies |