| Revenue | NOK 11M | +161% |
| EBITDA | NOK -3,7M | +28% |
| Net profit | NOK -5,5M | +26% |
| Total assets | NOK 11,8M | +13% |
| Equity | NOK -1,8M | -150% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 596 | 2 115 | 2 557 | 3 348 | 3 055 | 3 280 | 3 215 | 4 231 | 11 031 |
| Staff expenses | −0 | −68 | −624 | −2 | −67 | −2 303 | −1 865 | −2 142 | −2 417 |
| EBITDA | 190 | 581 | −837 | −277 | 486 | −2 677 | −5 856 | −5 078 | −3 662 |
| Depreciation & amort. | −7 | −14 | −56 | −121 | −417 | −309 | −1 199 | −1 755 | −2 026 |
| EBIT | 183 | 567 | −893 | −398 | 69 | −2 986 | −7 055 | −6 833 | −5 689 |
| Net financials | −0 | −0 | −5 | −35 | −28 | −16 | −159 | −638 | 195 |
| Profit before tax | 182 | 567 | −898 | −433 | 40 | −3 002 | −7 214 | −7 471 | −5 494 |
| Tax | 45 | 136 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 137 | 431 | −896 | −433 | 40 | −3 002 | −7 214 | −7 471 | −5 494 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 836 | 590 | 494 | 1 947 | 8 108 | 7 640 | 10 485 | 11 843 |
| Equity | 167 | 598 | −298 | −731 | 1 112 | 4 200 | 982 | 3 656 | −1 837 |
| Long-term debt | 2 | 2 | 258 | 206 | 162 | 3 254 | 4 967 | 4 888 | 11 717 |
| Short-term debt | 48 | 236 | 630 | 1 019 | 673 | 654 | 1 690 | 1 941 | 1 964 |
| Total debt | 51 | 238 | 888 | 1 225 | 835 | 3 909 | 6 657 | 6 829 | 13 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 29.6% | 29.6% | 2022 | |
Realmatch As | Company | 25.3% | 25.3% | 2024 |
Fandango Invest As | Company | 14.5% | 14.5% | 2024 |
Mazurka Invest As | Company | 10.0% | 10.0% | 2024 |
Simula Innovation As | Company | 8.7% | 8.7% | 2024 |
Bukholm Holding As | Company | 2.5% | 2.5% | 2024 |
Veksthuset As | Company | 2.4% | 2.4% | 2024 |
Grensen Eiendomsutvikling As | Company | 1.8% | 1.8% | 2024 |
Fast Track Capital Ii Ab | Company | 1.7% | 1.7% | 2024 |
Røthe Holding As | Company | 1.2% | 1.2% | 2024 |
Ymir Labs As | Company | 1.1% | 1.1% | 2024 |
Vicus As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thommy André Tellefsen | Chief Executive Officer | 0 companies |
| Andreas Olav Vestre Bukholm | Board of Directors | 0 companies |