| Revenue | NOK 6,9M | +22% |
| EBITDA | NOK 465K | +103% |
| Net profit | NOK 338K | +253% |
| Total assets | NOK 5,8M | -21% |
| Equity | NOK 4,4M | +8% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 41 | 91 | 99 | 118 | 4 650 | 5 861 | 5 604 | 6 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 801 | −2 938 | −2 695 | −3 388 |
| EBITDA | 2 | 15 | 12 | 50 | 8 | 135 | 136 | 229 | 465 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −53 | −90 | −108 | −128 |
| EBIT | 2 | 15 | 12 | 50 | 8 | 82 | 46 | 122 | 338 |
| Net financials | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 1 | 1 |
| Profit before tax | 2 | 15 | 12 | 50 | 8 | 82 | 46 | 123 | 338 |
| Tax | −0 | 4 | 3 | 11 | 2 | 18 | 11 | 27 | −0 |
| Net profit | 2 | 11 | 9 | 39 | 6 | 64 | 35 | 96 | 338 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 50 | 57 | 110 | 143 | 5 589 | 6 661 | 7 342 | 5 773 |
| Equity | 27 | 38 | 47 | 87 | 92 | 3 936 | 3 971 | 4 066 | 4 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 017 | 108 | 93 | 32 |
| Short-term debt | 0 | 12 | 10 | 24 | 51 | 636 | 2 582 | 3 183 | 1 337 |
| Total debt | 0 | 12 | 10 | 24 | 51 | 1 653 | 2 690 | 3 276 | 1 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2021 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.1% | 13.1% | 2022 | |
| Individual | 13.1% | 13.1% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Evert Retterstøl | Deputy Member | 0 companies |
| Janet Vindenæs | Chief Executive Officer | 0 companies |
| Kjell Olav Aa | Chief Executive Officer | 0 companies |