| Revenue | NOK 6,7M | +6% |
| EBITDA | NOK 424K | +16% |
| Net profit | NOK 286K | +26% |
| Total assets | NOK 1,8M | +7% |
| Equity | NOK 889K | +10% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 899 | 3 344 | 6 348 | 6 356 | 6 729 |
| Staff expenses | −1 350 | −1 093 | −2 163 | −2 381 | −2 514 |
| EBITDA | 76 | 196 | 508 | 365 | 424 |
| Depreciation & amort. | −102 | −82 | −83 | −72 | −57 |
| EBIT | −26 | 114 | 425 | 292 | 367 |
| Net financials | 2 | 1 | −0 | −1 | −0 |
| Profit before tax | −24 | 114 | 425 | 291 | 367 |
| Tax | −5 | 25 | 93 | 64 | 81 |
| Net profit | −19 | 89 | 331 | 227 | 286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 134 | 1 515 | 2 321 | 1 718 | 1 838 |
| Equity | 869 | 959 | 1 290 | 809 | 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 557 | 1 031 | 910 | 949 |
| Total debt | 265 | 557 | 1 031 | 910 | 949 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.38% | 21.38% | 2022 | |
| Individual | 8.79% | 8.79% | 2022 | |
| Individual | 7.13% | 7.13% | 2022 | |
| Individual | 6.2% | 6.2% | 2022 | |
| Company | 4.38% | 4.38% | 2022 | |
| Individual | 4.38% | 4.38% | 2022 | |
| Individual | 4.38% | 4.38% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Company | 2.48% | 2.48% | 2022 | |
| Individual | 2.19% | 2.19% | 2022 | |
| Individual | 2.19% | 2.19% | 2022 | |
| Individual | 2.19% | 2.19% | 2022 | |
| Individual | 2.07% | 2.07% | 2022 | |
| Individual | 1.75% | 1.75% | 2022 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.26% | 1.26% | 2022 | |
| Individual | 1.24% | 1.24% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Company | 1.05% | 1.05% | 2022 |
| Person | Role here | Other companies |
|---|