| Revenue | NOK 6,3M | +11% |
| EBITDA | NOK 654K | -17% |
| Net profit | NOK -216K | -405% |
| Total assets | NOK 9,9M | -2% |
| Equity | NOK 61K | -78% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 903 | 5 621 | 4 688 | 5 699 | 6 332 |
| Staff expenses | −2 306 | −2 745 | −2 576 | −1 841 | −1 950 |
| EBITDA | −150 | −415 | −1 602 | 785 | 654 |
| Depreciation & amort. | −207 | −163 | −238 | −406 | −371 |
| EBIT | −356 | −578 | −1 840 | 379 | 283 |
| Net financials | −229 | −262 | −501 | −309 | −499 |
| Profit before tax | −585 | −840 | −2 341 | 71 | −216 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −585 | −840 | −2 341 | 71 | −216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 018 | 10 891 | 12 557 | 10 101 | 9 860 |
| Equity | 100 | 260 | 206 | 277 | 61 |
| Long-term debt | 9 351 | 10 072 | 4 372 | 9 500 | 9 500 |
| Short-term debt | 567 | 559 | 7 978 | 324 | 299 |
| Total debt | 9 918 | 10 632 | 12 351 | 9 824 | 9 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Cranner | Chief Executive Officer | 0 companies |
| Charlotte Sneve Fredriksen | Chairman | 0 companies |
| Heidi Felle | Board of Directors | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |
| Susanne Lund Cranner | Board of Directors | 0 companies |