| Revenue | NOK 12,5M | +18% |
| EBITDA | NOK -380K | -136% |
| Net profit | NOK -592K | -169% |
| Total assets | NOK 1,8M | +1% |
| Equity | NOK 294K | -67% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 499 | 4 720 | 5 549 | 4 664 | 4 254 | 6 102 | 10 608 | 12 501 |
| Staff expenses | −0 | −791 | −928 | −1 255 | −847 | −1 080 | −1 768 | −3 004 | −4 412 |
| EBITDA | −206 | 186 | 348 | 393 | 696 | −442 | −55 | 1 065 | −380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −50 | −218 |
| EBIT | −206 | 186 | 348 | 393 | 696 | −442 | −105 | 1 015 | −598 |
| Net financials | 0 | 0 | 1 | −1 | −42 | −17 | −1 | 1 | 6 |
| Profit before tax | −205 | 186 | 348 | 392 | 653 | −459 | −106 | 1 016 | −592 |
| Tax | −51 | 45 | 84 | 88 | 145 | −0 | −0 | 152 | −0 |
| Net profit | −154 | 140 | 264 | 304 | 508 | −459 | −106 | 864 | −592 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 805 | 1 035 | 1 071 | 1 244 | 504 | 685 | 1 822 | 1 837 |
| Equity | 196 | 336 | 351 | 355 | 588 | 129 | 23 | 887 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 |
| Short-term debt | 158 | 469 | 684 | 716 | 656 | 374 | 662 | 936 | 1 353 |
| Total debt | 158 | 469 | 685 | 716 | 656 | 374 | 662 | 936 | 1 543 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friendly As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Skogsrud | Chairman | 0 companies |