| Revenue | NOK 33,1M | +76% |
| EBITDA | NOK 6,2M | +55% |
| Net profit | NOK 193K | +83% |
| Total assets | NOK 62,3M | +100% |
| Equity | NOK 3,7M | +5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 007 | 5 486 | 14 289 | 18 754 | 33 056 |
| Staff expenses | −338 | −731 | −1 890 | −3 465 | −6 622 |
| EBITDA | 121 | 888 | 2 907 | 4 007 | 6 204 |
| Depreciation & amort. | −21 | −520 | −1 599 | −2 048 | −1 322 |
| EBIT | 100 | 367 | 1 308 | 1 959 | 4 882 |
| Net financials | 0 | −321 | −1 171 | −1 817 | −4 629 |
| Profit before tax | 100 | 46 | 137 | 141 | 253 |
| Tax | 22 | 17 | 36 | 36 | 60 |
| Net profit | 78 | 30 | 101 | 106 | 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 523 | 16 388 | 31 007 | 31 084 | 62 295 |
| Equity | 290 | 3 320 | 3 421 | 3 527 | 3 720 |
| Long-term debt | 0 | 11 645 | 25 486 | 25 593 | 54 638 |
| Short-term debt | 233 | 1 423 | 2 100 | 1 964 | 3 938 |
| Total debt | 233 | 13 068 | 27 586 | 27 558 | 58 575 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Deputy Member | Deputy Member | 2023 |
MW Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Chriss-Ole Fiskaa | Deputy Member | 0 companies |
| Morten Wangen | Chief Executive Officer | 0 companies |
| Alf Kristian Berget | Board of Directors | 0 companies |
| Tomas Haaland | Chairman | 0 companies |
| Ingebrigt Berget | Board of Directors | 0 companies |
| Leif Rune Haaland | Board of Directors | 0 companies |