| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +64% |
| Net profit | NOK -24K | +58% |
| Total assets | NOK 2M | -1% |
| Equity | NOK 2M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 792 | 4 076 | 4 214 | 3 998 | 2 288 | 2 260 | 3 782 | 0 | 0 |
| Staff expenses | −1 769 | −1 964 | −2 098 | −2 138 | −1 081 | −1 447 | −1 758 | −12 | −0 |
| EBITDA | 355 | 979 | 236 | 781 | 289 | 8 | 1 014 | −66 | −24 |
| Depreciation & amort. | −6 | −10 | −18 | −19 | −18 | −13 | −8 | −1 | −0 |
| EBIT | 349 | 969 | 217 | 762 | 271 | −5 | 1 006 | −67 | −24 |
| Net financials | −0 | 0 | 16 | 1 | −1 | 0 | 0 | −2 | −0 |
| Profit before tax | 349 | 969 | 234 | 763 | 270 | −5 | 1 006 | −69 | −24 |
| Tax | 81 | 232 | 54 | 168 | 60 | −1 | 221 | −11 | −0 |
| Net profit | 268 | 737 | 180 | 595 | 211 | −4 | 784 | −58 | −24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 2 008 | 1 778 | 2 626 | 2 132 | 1 638 | 2 683 | 2 015 | 1 987 |
| Equity | 168 | 889 | 1 041 | 1 290 | 1 288 | 1 284 | 2 069 | 2 011 | 1 987 |
| Long-term debt | 3 | 7 | 3 | 0 | 0 | 0 | 14 | 0 | 0 |
| Short-term debt | 474 | 1 112 | 734 | 1 336 | 844 | 354 | 601 | 4 | 1 |
| Total debt | 477 | 1 119 | 736 | 1 336 | 844 | 354 | 615 | 4 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carpenter & Paterson Norway As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edward Johnsen | Chief Executive Officer | 0 companies |
| Viggo Skarstein | Board of Directors | 0 companies |