| Revenue | NOK 769K | -34% |
| EBITDA | NOK -25K | +5% |
| Net profit | NOK -160K | -1% |
| Total assets | NOK 13,5M | -20% |
| Equity | NOK 13,5M | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 157 | 3 278 | 2 723 | 1 173 | 769 |
| Staff expenses | −34 | −0 | −0 | −6 | −0 |
| EBITDA | 1 020 | 760 | 1 567 | −26 | −25 |
| Depreciation & amort. | −1 199 | −153 | −179 | −181 | −175 |
| EBIT | −179 | 606 | 1 389 | −207 | −200 |
| Net financials | −492 | −0 | 12 | 4 | −6 |
| Profit before tax | −671 | 606 | 1 400 | −203 | −206 |
| Tax | −148 | 133 | 306 | −45 | −45 |
| Net profit | −524 | 473 | 1 094 | −159 | −160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28 310 | 28 189 | 17 766 | 16 955 | 13 531 |
| Equity | 12 029 | 11 600 | 12 694 | 12 536 | 13 487 |
| Long-term debt | 15 941 | 15 941 | 4 410 | 4 410 | 0 |
| Short-term debt | 339 | 647 | 662 | 10 | 44 |
| Total debt | 16 280 | 16 588 | 5 072 | 4 419 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
ES Contact Person | Contact Person | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Solli | Contact Person | 0 companies |
| Erik Andreas Tangen Skoglund | Deputy Member | 0 companies |
| Leif Dons | Board of Directors | 0 companies |
| Nils Christian Weel | Chairman | 0 companies |
| Dag Erland Tangen | Chairman | 0 companies |
| Otto Marius Eckbo-Lie | Board of Directors | 0 companies |