| Revenue | NOK 138,1M | +33% |
| EBITDA | NOK 6,5M | +176% |
| Net profit | NOK 5,4M | +177% |
| Total assets | NOK 62,9M | +27% |
| Equity | NOK 23M | -1% |
| Employees | 151 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 319 | 60 434 | 114 603 | 104 197 | 138 071 |
| Staff expenses | −21 677 | −21 881 | −38 103 | −45 614 | −51 504 |
| EBITDA | −10 457 | −1 661 | 6 598 | −8 562 | 6 529 |
| Depreciation & amort. | −5 770 | −3 822 | −376 | −466 | −479 |
| EBIT | −16 227 | −5 483 | 6 222 | −9 028 | 6 049 |
| Net financials | −1 276 | −1 444 | −268 | 178 | 973 |
| Profit before tax | −17 504 | −6 927 | 5 954 | −8 850 | 7 023 |
| Tax | −3 802 | −1 502 | 1 387 | −1 834 | 1 619 |
| Net profit | −13 701 | −5 425 | 4 567 | −7 017 | 5 404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 784 | 63 089 | 64 833 | 49 435 | 62 937 |
| Equity | 25 324 | 23 916 | 23 575 | 23 228 | 22 956 |
| Long-term debt | 157 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 303 | 39 173 | 41 258 | 26 207 | 39 981 |
| Total debt | 56 460 | 39 173 | 41 258 | 26 207 | 39 981 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LW Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wilhelm Hartwig | Chief Executive Officer | 0 companies |
| Ørjan Lundmark | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |
| Trond Bastiansen | Chairman | 0 companies |