| Revenue | NOK 16,3M | +33% |
| EBITDA | NOK -825K | +63% |
| Net profit | NOK -2,1M | +45% |
| Total assets | NOK 4M | -63% |
| Equity | NOK 2,1M | +22% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 1 633 | 2 888 | 5 350 | 6 862 | 15 333 | 25 582 | 12 283 | 16 315 |
| Staff expenses | −1 | −892 | −1 094 | −841 | −906 | −2 040 | −2 760 | −3 229 | −1 967 |
| EBITDA | −18 | −367 | −310 | −1 132 | 525 | 1 577 | −974 | −2 216 | −825 |
| Depreciation & amort. | −0 | −7 | −6 | −39 | −258 | −348 | −493 | −694 | −675 |
| EBIT | −18 | −373 | −316 | −1 170 | 267 | 1 229 | −1 468 | −2 909 | −1 501 |
| Net financials | −0 | 2 | −91 | −254 | −261 | −340 | 16 | −911 | −584 |
| Profit before tax | −18 | −371 | −406 | −1 424 | 6 | 889 | −1 452 | −3 820 | −2 085 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −371 | −406 | −1 424 | 6 | 889 | −1 452 | −3 820 | −2 085 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 762 | 3 856 | 6 175 | 6 628 | 10 458 | 17 529 | 10 689 | 3 990 |
| Equity | 12 | −83 | 610 | 2 306 | 2 312 | 3 201 | 1 749 | 1 734 | 2 115 |
| Long-term debt | 0 | 0 | 0 | 950 | 959 | 750 | 4 264 | 8 484 | 0 |
| Short-term debt | 173 | 845 | 1 461 | 2 918 | 3 357 | 6 507 | 11 515 | 471 | 1 876 |
| Total debt | 173 | 845 | 3 246 | 3 868 | 4 316 | 7 257 | 15 780 | 8 955 | 1 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spex Group As | Company | 100.0% | 100.0% | 2024 |
Creacom Holding As | Company | 22.2% | 22.2% | 2022 |
Fann As | Company | 14.4% | 14.4% | 2022 |
Ive Media As | Company | 14.4% | 14.4% | 2022 |
Trond As | Company | 6.0% | 6.0% | 2022 |
Bearhill As | Company | 3.4% | 3.4% | 2022 |
Berre Holding As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ai Ling Seah-Langeland | Chief Executive Officer | 0 companies |
| Stein Ragnar Grønnerøe | Chairman | 0 companies |
| Odd Arne Steffensen | Board of Directors | 0 companies |
| Bjørn Tore Johannessen | Board of Directors | 0 companies |
| Haakon Skar | Board of Directors | 0 companies |
| Emil Espnes Asbjørnslett | Chairman | 0 companies |
| John Thoresen | Board of Directors | 0 companies |
| Aid Grande Hegglund | Board of Directors | 0 companies |
| Egil Nervik | Board of Directors | 0 companies |
| Are Johan Pedersen | Board of Directors | 0 companies |
| Gorm Andreas Pedersen | Board of Directors | 0 companies |
| Frode Espnes | Board of Directors | 0 companies |