| Revenue | NOK 13,2M | +414% |
| EBITDA | NOK -1,4M | +89% |
| Net profit | NOK -1,8M | +84% |
| Total assets | NOK 9M | -16% |
| Equity | NOK 5,3M | -25% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 935 | 24 985 | 6 789 | 2 573 | 13 221 |
| Staff expenses | −0 | −19 449 | −10 023 | −10 958 | −0 |
| EBITDA | 6 488 | 191 | −12 087 | −12 488 | −1 351 |
| Depreciation & amort. | −147 | −129 | −100 | −10 | −1 |
| EBIT | 6 342 | 62 | −12 187 | −12 498 | −1 352 |
| Net financials | 539 | −825 | −391 | 1 108 | −455 |
| Profit before tax | 6 881 | −763 | −12 578 | −11 390 | −1 807 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 881 | −763 | −12 578 | −11 390 | −1 807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 999 | 38 921 | 22 063 | 10 676 | 9 004 |
| Equity | 31 843 | 31 080 | 18 502 | 7 112 | 5 305 |
| Long-term debt | 1 709 | 1 139 | 1 139 | 2 098 | 1 896 |
| Short-term debt | 9 447 | 6 701 | 2 422 | 1 466 | 1 803 |
| Total debt | 11 156 | 7 840 | 3 561 | 3 564 | 3 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Contact Person | Contact Person | 2023 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bryan Garnier Capital Hld B.V. | Company | 100% | 100% | 2023 |
Bryan Garnier Capital Holding B.V | Company | 51% | 51% | 2024 |
| Individual | 49% | 49% | 2022 | |
Bryan Garnier Capital Holding B.V | Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adalstein Gunnar Johannsson | Chief Executive Officer | 0 companies |
| Gustav Martin Ask | Contact Person | 0 companies |
| Gregoire Christian Etienne Revenu | Chairman | 0 companies |
| Gregoire Jonathan Gillingham | Board of Directors | 0 companies |
| Arni Thor Birgisson | Chairman | 0 companies |