| Revenue | NOK 1,4M | +33% |
| EBITDA | NOK 1,1M | +20% |
| Net profit | NOK 292K | -25% |
| Total assets | NOK 10,7M | +61% |
| Equity | NOK 5,8M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 772 | 932 | 470 | 1 050 | 1 394 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 641 | 806 | 391 | 881 | 1 056 |
| Depreciation & amort. | −352 | −352 | −358 | −481 | −620 |
| EBIT | 289 | 454 | 32 | 400 | 436 |
| Net financials | −62 | −34 | 30 | −10 | −144 |
| Profit before tax | 226 | 420 | 62 | 390 | 292 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 226 | 420 | 62 | 390 | 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 774 | 5 422 | 5 084 | 6 657 | 10 693 |
| Equity | 4 602 | 5 021 | 5 084 | 5 474 | 5 766 |
| Long-term debt | 1 158 | 386 | 0 | 1 183 | 4 833 |
| Short-term debt | 14 | 14 | 0 | 0 | 94 |
| Total debt | 1 173 | 400 | 0 | 1 183 | 4 927 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
MK Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
TD Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
AD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Alm | Chief Executive Officer | 0 companies |
| Merete Karin Kristensen | Deputy Member | 0 companies |
| Trond Dragland | Chief Executive Officer | 0 companies |
| Ann-Karin Doyle Lillehaug | Chief Executive Officer | 0 companies |
| Per-Steinar Krogstad | Chairman | 0 companies |
| Mona Mork | Deputy Chairman | 0 companies |
| Aksel Owe Olsen | Board of Directors | 0 companies |
| Tore Krogstad | Board of Directors | 0 companies |
| Øystein Samnøen | Board of Directors | 0 companies |
| Inger Stokstad | Chairman | 0 companies |
| Jan Martin Sahl | Board of Directors | 0 companies |
| Aud Eline Angell | Chairman | 0 companies |
| Tormod Reidar Myrvang | Board of Directors | 0 companies |
| Margaret Frøseth Li | Deputy Chairman | 0 companies |
| Knut Osnes | Board of Directors | 0 companies |
| Thomas Sæle | Board of Directors | 0 companies |
| May-Britt Pedersen Delbekk | Board of Directors | 0 companies |