| Revenue | NOK 216K | +8% |
| EBITDA | NOK 113K | -26% |
| Net profit | NOK 263K | +106% |
| Total assets | NOK 1,9M | -2% |
| Equity | NOK 1,2M | +27% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 341 | 87 | 91 | 361 | 161 | 165 | 242 | 199 | 216 |
| Staff expenses | −285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 230 | 308 | −4 | 55 | 275 | 136 | 123 | 203 | 153 | 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −22 | −22 | −22 | −22 | −2 |
| EBIT | 230 | 308 | −4 | 55 | 255 | 114 | 101 | 181 | 131 | 111 |
| Net financials | 0 | 9 | 9 | 6 | −4 | −36 | 2 | 20 | 24 | 173 |
| Profit before tax | 230 | 317 | 5 | 61 | 250 | 78 | 102 | 201 | 156 | 284 |
| Tax | 55 | 79 | 1 | 13 | 55 | 26 | 24 | 42 | 28 | 21 |
| Net profit | 175 | 238 | 4 | 47 | 195 | 52 | 79 | 159 | 128 | 263 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 611 | 1 548 | 1 255 | 1 303 | 1 620 | 1 596 | 1 650 | 1 873 | 1 906 | 1 869 |
| Equity | 1 175 | 1 413 | 1 252 | 359 | 554 | 606 | 685 | 844 | 971 | 1 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 436 | 135 | 3 | 944 | 1 066 | 989 | 965 | 1 030 | 935 | 631 |
| Total debt | 436 | 135 | 3 | 944 | 1 066 | 989 | 965 | 1 030 | 935 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thora Marstein | Chief Executive Officer | 0 companies |
| Tom Marstein | Board of Directors | 0 companies |
| Geir Marstein | Chairman | 0 companies |
| Terje Marstein | Board of Directors | 0 companies |