| Revenue | NOK 4,4M | +23% |
| EBITDA | NOK 2,7M | +35% |
| Net profit | NOK 232K | +166% |
| Total assets | NOK 36,9M | -1% |
| Equity | NOK 8,4M | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 046 | 5 892 | 3 991 | 3 534 | 4 363 |
| Staff expenses | −57 | −158 | −152 | −152 | −149 |
| EBITDA | 143 | 4 142 | 2 412 | 2 016 | 2 724 |
| Depreciation & amort. | −727 | −732 | −733 | −733 | −733 |
| EBIT | −584 | 3 410 | 1 680 | 1 283 | 1 991 |
| Net financials | −888 | −790 | −1 083 | −1 633 | −1 760 |
| Profit before tax | −1 472 | 2 620 | 597 | −350 | 232 |
| Tax | −200 | 588 | −0 | −0 | −0 |
| Net profit | −1 272 | 2 033 | 597 | −350 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 221 | 41 312 | 39 765 | 37 410 | 36 864 |
| Equity | 5 851 | 7 883 | 8 480 | 8 131 | 8 362 |
| Long-term debt | 33 167 | 31 794 | 30 422 | 29 049 | 27 677 |
| Short-term debt | 204 | 1 634 | 863 | 230 | 825 |
| Total debt | 33 370 | 33 429 | 31 285 | 29 280 | 28 502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.15% | 3.15% | 2024 | |
| Individual | 2.76% | 2.76% | 2024 | |
| Individual | 1.76% | 1.76% | 2024 | |
| Individual | 1.69% | 1.69% | 2024 | |
| Individual | 1.69% | 1.69% | 2024 | |
| Individual | 1.69% | 1.69% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Myklebost | Deputy Member | 0 companies |
| Vidar Myklebost | Deputy Chairman | 0 companies |
| Ole Johan Hegrenes | Chairman | 0 companies |