| Revenue | NOK 31,5M | +0% |
| EBITDA | NOK -228K | -124% |
| Net profit | NOK -257K | -135% |
| Total assets | NOK 3,6M | -9% |
| Equity | NOK 1,4M | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 651 | 18 821 | 29 629 | 31 506 | 31 543 |
| Staff expenses | −1 826 | −3 150 | −4 741 | −5 120 | −5 210 |
| EBITDA | −97 | 958 | 1 172 | 964 | −228 |
| Depreciation & amort. | −25 | −32 | −33 | −16 | −37 |
| EBIT | −122 | 926 | 1 139 | 947 | −264 |
| Net financials | −4 | −2 | −0 | −6 | 4 |
| Profit before tax | −127 | 924 | 1 139 | 941 | −261 |
| Tax | −0 | 151 | 262 | 211 | −4 |
| Net profit | −127 | 773 | 877 | 730 | −257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 231 | 2 816 | 3 629 | 3 980 | 3 629 |
| Equity | 221 | 444 | 921 | 1 651 | 1 394 |
| Long-term debt | 0 | 28 | 0 | 4 | 0 |
| Short-term debt | 2 010 | 2 344 | 2 708 | 2 325 | 2 234 |
| Total debt | 2 010 | 2 372 | 2 708 | 2 329 | 2 234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.95% | 77.95% | 2022 | |
| Individual | 4.14% | 4.14% | 2022 | |
| Individual | 2.37% | 2.37% | 2022 | |
| Company | 2.37% | 2.37% | 2022 | |
| Individual | 1.63% | 1.63% | 2022 | |
| Company | 1.48% | 1.48% | 2022 | |
| Individual | 1.48% | 1.48% | 2022 | |
| Individual | 1.48% | 1.48% | 2022 | |
| Company | 1.48% | 1.48% | 2022 | |
| Company | 1.43% | 1.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Marius Apeland | Chief Executive Officer | 0 companies |
| Tone Elisabeth Jakobsen | Board of Directors | 0 companies |
| Torstein Harildstad | Board of Directors | 0 companies |
| Maren Skjaker Grefsrud | Board of Directors | 0 companies |
| Thomas Golizade Moen | Board of Directors | 0 companies |
| Mats Samdahl Weltz | Board of Directors | 0 companies |
| Richard Apeland | Board of Directors | 0 companies |