| Revenue | NOK 22,1M | +15% |
| EBITDA | NOK 1,9M | -21% |
| Net profit | NOK 1,4M | -21% |
| Total assets | NOK 6,7M | -42% |
| Equity | NOK 2M | -70% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 842 | 5 192 | 13 005 | 19 282 | 22 082 |
| Staff expenses | −948 | −1 448 | −1 253 | −1 542 | −1 384 |
| EBITDA | 477 | 872 | 3 319 | 2 453 | 1 940 |
| Depreciation & amort. | −168 | −287 | −272 | −269 | −259 |
| EBIT | 309 | 585 | 3 048 | 2 184 | 1 681 |
| Net financials | 13 | −15 | −3 | 108 | 123 |
| Profit before tax | 322 | 570 | 3 044 | 2 292 | 1 804 |
| Tax | 71 | 127 | 672 | 507 | 398 |
| Net profit | 252 | 443 | 2 373 | 1 785 | 1 406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 063 | 3 868 | 8 250 | 11 564 | 6 664 |
| Equity | 1 967 | 2 410 | 4 783 | 6 568 | 1 974 |
| Long-term debt | 0 | 636 | 530 | 10 | 0 |
| Short-term debt | 96 | 822 | 2 937 | 4 986 | 4 690 |
| Total debt | 96 | 1 458 | 3 468 | 4 996 | 4 690 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HF Chief Executive Officer | Chief Executive Officer | 2021 |
ES Deputy Member | Deputy Member | 2016 |
EF Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Fleisje Andreassen | Chief Executive Officer | 0 companies |
| Elenor Susanne Helen Brovold | Deputy Member | 0 companies |
| Ellen Fleisje Andreassen | Deputy Member | 0 companies |
| Atle Brovold | Board of Directors | 0 companies |