| Revenue | NOK 23,5M | +47% |
| EBITDA | NOK 1,1M | +169% |
| Net profit | NOK 800K | +220% |
| Total assets | NOK 5,8M | +31% |
| Equity | NOK 1M | +358% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 608 | 8 866 | 13 188 | 16 035 | 23 529 |
| Staff expenses | −3 240 | −4 081 | −4 735 | −5 719 | −6 955 |
| EBITDA | 132 | −736 | 208 | 409 | 1 102 |
| Depreciation & amort. | −13 | −26 | −64 | −42 | −50 |
| EBIT | 119 | −762 | 144 | 368 | 1 052 |
| Net financials | −20 | −33 | −71 | −46 | −26 |
| Profit before tax | 99 | −795 | 73 | 322 | 1 025 |
| Tax | 22 | −175 | 17 | 72 | 226 |
| Net profit | 77 | −620 | 56 | 250 | 800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 547 | 4 337 | 4 235 | 4 415 | 5 795 |
| Equity | 761 | −83 | −27 | 224 | 1 023 |
| Long-term debt | 0 | 1 008 | 798 | 425 | 142 |
| Short-term debt | 2 786 | 3 412 | 3 464 | 3 767 | 4 630 |
| Total debt | 2 786 | 4 420 | 4 262 | 4 192 | 4 772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Chairman | 2026 | |
| Chairman | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Maassen | Chief Executive Officer | 0 companies |
| Afnan Hussain | Chairman | 0 companies |
| Frode Storjord | Chairman | 0 companies |
| Marianne Korsrud | Chairman | 0 companies |
| Vidar Engeset | Board of Directors | 0 companies |
| Roald Hovet Steig | Board of Directors | 0 companies |