| Revenue | NOK 5,5M | +9% |
| EBITDA | NOK 172K | -2% |
| Net profit | NOK 67K | -28% |
| Total assets | NOK 2,4M | +16% |
| Equity | NOK 712K | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 118 | 4 282 | 4 501 | 5 065 | 5 496 |
| Staff expenses | −1 037 | −951 | −1 214 | −1 157 | −1 451 |
| EBITDA | 138 | 101 | 96 | 176 | 172 |
| Depreciation & amort. | −94 | −90 | −69 | −77 | −82 |
| EBIT | 44 | 11 | 27 | 99 | 90 |
| Net financials | −0 | 0 | 0 | 4 | 5 |
| Profit before tax | 44 | 11 | 27 | 102 | 95 |
| Tax | 16 | 10 | 21 | 9 | 28 |
| Net profit | 28 | 0 | 6 | 94 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 755 | 1 441 | 1 732 | 2 073 | 2 401 |
| Equity | 545 | 546 | 552 | 645 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 210 | 896 | 1 180 | 1 428 | 1 689 |
| Total debt | 1 210 | 896 | 1 180 | 1 428 | 1 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.56% | 25.56% | 2022 | |
| Company | 25.56% | 25.56% | 2022 | |
| Individual | 24.44% | 24.44% | 2022 | |
| Individual | 24.44% | 24.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Falck-Andersen | Chief Executive Officer | 0 companies |
| Knut Rumohr Svenkerud | Chairman | 0 companies |
| Helene Brødsgaard Rudningen | Board of Directors | 0 companies |