| Revenue | NOK 10,6M | -8% |
| EBITDA | NOK -15K | -104% |
| Net profit | NOK -504K | -373% |
| Total assets | NOK 3,2M | -27% |
| Equity | NOK 1,2M | -29% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 664 | 12 325 | 9 717 | 7 749 | 8 796 | 9 296 | 11 333 | 12 629 | 11 540 | 10 647 |
| Staff expenses | −2 208 | −3 162 | −2 674 | −1 786 | −1 761 | −1 949 | −2 605 | −3 202 | −3 337 | −2 509 |
| EBITDA | 726 | −124 | −427 | −245 | 549 | 591 | 1 020 | 599 | 332 | −15 |
| Depreciation & amort. | −252 | −326 | −335 | −281 | −159 | −168 | −410 | −386 | −437 | −478 |
| EBIT | 474 | −450 | −762 | −526 | 391 | 422 | 610 | 212 | −105 | −492 |
| Net financials | −182 | −59 | −126 | −229 | −36 | 2 | 9 | 14 | −2 | −12 |
| Profit before tax | 292 | −510 | −888 | −755 | 355 | 425 | 620 | 226 | −107 | −504 |
| Tax | 124 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 168 | −500 | −888 | −755 | 355 | 425 | 620 | 226 | −107 | −504 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 327 | 3 270 | 2 113 | 1 995 | 3 403 | 3 353 | 3 599 | 4 289 | 4 355 | 3 185 |
| Equity | 274 | −227 | −1 114 | −1 869 | 586 | 1 010 | 1 630 | 1 856 | 1 750 | 1 246 |
| Long-term debt | 1 500 | 1 104 | 705 | 0 | 0 | 141 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 553 | 2 393 | 2 522 | 3 864 | 2 817 | 2 202 | 1 968 | 2 433 | 2 606 | 1 940 |
| Total debt | 4 053 | 3 497 | 3 227 | 3 864 | 2 817 | 2 342 | 1 968 | 2 433 | 2 606 | 1 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Max Ivan Lindkjølen | Chief Executive Officer | 0 companies |