| Revenue | NOK 16,6M | +19% |
| EBITDA | NOK 14,8M | +404% |
| Net profit | NOK -7,6M | +48% |
| Total assets | NOK 279,2M | +0% |
| Equity | NOK -38K | -100% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 769 | 3 699 | 10 980 | 13 930 | 16 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 100 | −777 | 6 473 | 2 929 | 14 766 |
| Depreciation & amort. | −2 384 | −509 | −2 032 | −5 639 | −5 792 |
| EBIT | −1 285 | −1 285 | 4 441 | −2 710 | 8 973 |
| Net financials | −4 346 | −4 976 | −9 414 | −16 116 | −18 685 |
| Profit before tax | −5 630 | −6 261 | −4 972 | −18 827 | −9 712 |
| Tax | −1 182 | −1 146 | −1 078 | −4 105 | −2 100 |
| Net profit | −4 449 | −5 115 | −3 895 | −14 721 | −7 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 267 | 243 962 | 307 276 | 278 381 | 279 162 |
| Equity | 44 341 | 39 226 | 35 331 | 7 574 | −38 |
| Long-term debt | 133 102 | 195 230 | 247 033 | 263 581 | 270 884 |
| Short-term debt | 1 824 | 9 506 | 24 912 | 7 225 | 8 315 |
| Total debt | 134 926 | 204 736 | 271 945 | 270 807 | 279 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2023 |
| Former (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Eriksrød | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Henrik Grødem Sømme | Chairman | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| George Emil Aubert | Board of Directors | 0 companies |
| Paul Dehli Navestad | Board of Directors | 0 companies |
| Fredrik Rustan Torgersen | Board of Directors | 0 companies |