| Revenue | NOK 14,5M | -4% |
| EBITDA | NOK -1M | +71% |
| Net profit | NOK -839K | +57% |
| Total assets | NOK 21,9M | -6% |
| Equity | NOK 18,8M | -4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 277 | 18 268 | 18 669 | 15 055 | 14 474 |
| Staff expenses | −7 922 | −8 626 | −9 401 | −10 168 | −8 275 |
| EBITDA | 80 | 1 463 | 1 302 | −3 510 | −1 005 |
| Depreciation & amort. | −527 | −524 | −416 | −404 | −437 |
| EBIT | −447 | 940 | 886 | −3 914 | −1 443 |
| Net financials | 280 | 123 | 209 | 1 198 | 371 |
| Profit before tax | −167 | 1 062 | 1 095 | −2 716 | −1 072 |
| Tax | −50 | 226 | 227 | −783 | −232 |
| Net profit | −117 | 836 | 868 | −1 933 | −839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 775 | 25 926 | 26 400 | 23 335 | 21 911 |
| Equity | 22 040 | 21 796 | 22 663 | 19 650 | 18 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 735 | 4 130 | 3 736 | 3 684 | 3 099 |
| Total debt | 2 735 | 4 130 | 3 736 | 3 684 | 3 099 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 7.41% | 7.41% | 2022 | |
| Individual | 7.41% | 7.41% | 2022 | |
| Individual | 7.41% | 7.41% | 2022 | |
| Individual | 5.93% | 5.93% | 2022 | |
| Individual | 5.93% | 5.93% | 2022 | |
| Individual | 5.93% | 5.93% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 4.44% | 4.44% | 2022 | |
| Individual | 3.52% | 3.52% | 2022 | |
| Individual | 3.52% | 3.52% | 2022 | |
| Individual | 3.52% | 3.52% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olav Standal | Chief Executive Officer | 0 companies |
| Vebjørn Øyehaug | Chief Executive Officer | 0 companies |
| Martin Andreas Foldal | Board of Directors | 0 companies |
| Egil Inge Skar | Board of Directors | 0 companies |