| Revenue | NOK 183,7M | +55% |
| EBITDA | NOK 156,8M | +7224% |
| Net profit | NOK 159,2M | +12404% |
| Total assets | NOK 352,5M | +86% |
| Equity | NOK -105,6M | +67% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 054 | 184 426 | 170 966 | 118 799 | 183 722 |
| Staff expenses | −98 425 | −92 098 | −88 535 | −84 504 | −91 629 |
| EBITDA | −69 112 | −430 443 | −5 255 | 2 141 | 156 813 |
| Depreciation & amort. | 383 | 17 505 | 3 790 | −2 015 | −3 702 |
| EBIT | −68 729 | −412 938 | −1 465 | 126 | 153 111 |
| Net financials | 550 | 454 | 2 273 | 1 607 | 3 888 |
| Profit before tax | −68 179 | −412 484 | 808 | 1 733 | 156 998 |
| Tax | −10 898 | 1 926 | 2 088 | 460 | −2 163 |
| Net profit | −57 282 | −414 410 | −1 280 | 1 273 | 159 161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 249 | 175 890 | 187 244 | 189 737 | 352 485 |
| Equity | 94 882 | −319 527 | −320 808 | −319 535 | −105 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 367 | 32 417 | 22 052 | 23 271 | 65 769 |
| Total debt | 24 367 | 32 417 | 22 052 | 23 271 | 65 769 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
RJ Deputy Member | Deputy Member | 2021 |
BV Deputy Member | Deputy Member | 2021 |
RA Deputy Member | Deputy Member | 2024 |
AE Deputy Member | Deputy Member | 2021 |
GL Chief Executive Officer | Chief Executive Officer | 2025 |
BO Deputy Member | Deputy Member | 2021 |
| Former (5) | ||
RA Deputy Member | Deputy Member | 2020 – 2022 |
RG Deputy Member | Deputy Member | 2020 – 2022 |
TI Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
LO Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Jensen | Deputy Member | 0 companies |
| Bjørn Valle | Deputy Member | 0 companies |
| Remi Andre Pedersen | Deputy Member | 0 companies |
| Rigmor Abel | Deputy Member | 0 companies |
| Are Emil Jakobsen | Deputy Member | 0 companies |
| Rolf Grev | Deputy Member | 0 companies |
| Tor Inge Nyheim | Chief Executive Officer | 0 companies |
| Gudmund Løvli | Chief Executive Officer | 0 companies |
| Jan Morten Schjelderup Ertsaas | Chief Executive Officer | 0 companies |
| Birger Olav Guttormsen | Deputy Member | 0 companies |
| Loyd Olaf Nilsen | Deputy Member | 0 companies |
| Birger Nilsen | Board of Directors | 0 companies |
| Dina Elverum Aune | Board of Directors | 0 companies |
| Rolf Bernt Thorsen | Board of Directors | 0 companies |
| Bente Lillestøl | Board of Directors | 0 companies |
| Cecilie Østerlie | Board of Directors | 0 companies |
| Per Ivar Velve | Board of Directors | 0 companies |
| Johnny Undeli | Board of Directors | 0 companies |
| Rune Mjelde | Board of Directors | 0 companies |
| Håvard Velve | Board of Directors | 0 companies |
| Rune Olav Midtgaard | Chairman | 0 companies |
| Annette Beate Wacknitz Malm Justad | Chairman | 0 companies |
| Guttorm Nygård | Board of Directors | 0 companies |