| Revenue | NOK 4,6M | +9% |
| EBITDA | NOK 240K | +1310% |
| Net profit | NOK 147K | +355% |
| Total assets | NOK 1M | +9% |
| Equity | NOK 153K | +2215% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 2 843 | 1 660 | 2 368 | 3 410 | 3 070 | 2 901 | 3 817 | 4 236 | 4 634 |
| Staff expenses | −464 | −1 450 | −894 | −1 550 | −2 052 | −1 789 | −2 644 | −2 914 | −3 320 | −3 507 |
| EBITDA | 230 | 788 | 195 | 124 | 108 | 587 | −679 | −38 | 17 | 240 |
| Depreciation & amort. | −125 | −254 | −142 | −43 | −84 | −69 | −71 | −78 | −53 | −16 |
| EBIT | 105 | 534 | 53 | 81 | 23 | 518 | −749 | −116 | −36 | 224 |
| Net financials | 1 | −30 | 1 | −2 | −6 | −14 | −25 | −30 | −36 | −27 |
| Profit before tax | 106 | 504 | 54 | 79 | 17 | 505 | −774 | −146 | −72 | 197 |
| Tax | 27 | 125 | 16 | 22 | 5 | 111 | −168 | −27 | −14 | 50 |
| Net profit | 79 | 379 | 38 | 56 | 13 | 393 | −606 | −119 | −58 | 147 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 1 168 | 561 | 774 | 985 | 1 544 | 918 | 845 | 930 | 1 013 |
| Equity | 104 | 282 | 320 | 384 | 396 | 789 | 183 | 64 | 7 | 153 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 886 | 241 | 390 | 588 | 755 | 735 | 781 | 924 | 859 |
| Total debt | 782 | 886 | 241 | 390 | 588 | 755 | 735 | 781 | 924 | 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Harald Veibust | Chairman | 0 companies |