| Revenue | NOK 394K | -59% |
| EBITDA | NOK 136K | -4% |
| Net profit | NOK 74K | +186% |
| Total assets | NOK 525K | +13% |
| Equity | NOK 201K | +58% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 578 | 926 | 1 286 | 1 641 | 1 790 | 1 553 | 961 | 394 |
| Staff expenses | −0 | −47 | −292 | −406 | −242 | −998 | −587 | −239 | −19 |
| EBITDA | 1 | 26 | 12 | −62 | 113 | −266 | 71 | 142 | 136 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −36 | −62 | −78 | −92 | −53 |
| EBIT | 1 | 26 | 12 | −78 | 77 | −328 | −7 | 50 | 83 |
| Net financials | 0 | 0 | 0 | −4 | −2 | −3 | −8 | −24 | −9 |
| Profit before tax | 1 | 26 | 12 | −81 | 76 | −331 | −15 | 26 | 74 |
| Tax | 0 | 6 | 10 | −18 | 17 | 1 | −0 | −0 | −0 |
| Net profit | 1 | 20 | 3 | −64 | 59 | −332 | −15 | 26 | 74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 260 | 174 | 494 | 647 | 549 | 524 | 466 | 525 |
| Equity | 31 | 50 | 53 | 390 | 449 | 116 | 102 | 128 | 201 |
| Long-term debt | 50 | 0 | 0 | 2 | 0 | 0 | 246 | 254 | 258 |
| Short-term debt | 4 | 210 | 121 | 102 | 198 | 433 | 177 | 84 | 66 |
| Total debt | 54 | 210 | 121 | 104 | 198 | 433 | 422 | 338 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cavet As | Company | 23.1% | 23.1% | 2022 |
| Individual | 18.5% | 18.5% | 2022 | |
| Individual | 17.7% | 17.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Bouche | Chief Executive Officer | 0 companies |
| Alf Sevild | Board of Directors | 0 companies |