| Revenue | NOK 83,6M | +20% |
| EBITDA | NOK 23,5M | -4% |
| Net profit | NOK 14,6M | +1% |
| Total assets | NOK 64,8M | -17% |
| Equity | NOK 53,1M | +38% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 360 | 37 340 | 27 750 | 41 057 | 36 922 | 53 205 | 65 901 | 69 455 | 83 591 |
| Staff expenses | −5 707 | −5 291 | −5 281 | −6 310 | −6 480 | −7 098 | −7 649 | −8 215 | −9 114 |
| EBITDA | 14 232 | 2 653 | 3 854 | 12 041 | 3 701 | 6 957 | 14 896 | 24 592 | 23 546 |
| Depreciation & amort. | −3 735 | −3 596 | −3 620 | −3 686 | −3 862 | −4 068 | −4 108 | −4 168 | −4 332 |
| EBIT | 10 497 | −943 | 234 | 8 356 | −161 | 2 888 | 10 789 | 20 424 | 19 214 |
| Net financials | −2 501 | −2 638 | −1 304 | −2 295 | −1 840 | −1 213 | −1 425 | −1 776 | −454 |
| Profit before tax | 7 996 | −3 580 | −1 071 | 6 061 | −2 001 | 1 676 | 9 364 | 18 648 | 18 760 |
| Tax | 1 964 | −6 116 | −6 | 1 346 | −439 | 369 | 2 060 | 4 103 | 4 129 |
| Net profit | 6 032 | 2 536 | −1 065 | 4 716 | −1 562 | 1 307 | 7 304 | 14 546 | 14 631 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 600 | 83 765 | 93 971 | 76 145 | 70 062 | 66 235 | 69 980 | 78 267 | 64 824 |
| Equity | 13 187 | 21 280 | 20 215 | 17 630 | 15 318 | 16 625 | 23 929 | 38 475 | 53 106 |
| Long-term debt | 34 009 | 42 467 | 44 258 | 56 054 | 49 315 | 43 694 | 38 072 | 34 606 | 3 275 |
| Short-term debt | 18 404 | 20 019 | 29 498 | 2 461 | 5 428 | 5 916 | 7 979 | 5 186 | 8 443 |
| Total debt | 52 413 | 62 485 | 73 756 | 58 515 | 54 743 | 49 610 | 46 051 | 39 792 | 11 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northern Lights Holding As | Company | 57.1% | 57.1% | 2023 |
Kurth Olsen & Sønner As | Company | 42.9% | 42.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Berg Medby | Chief Executive Officer | 0 companies |
| Morten Klingan Berg | Chief Executive Officer | 0 companies |
| Geir Henrik Johansen | Chairman | 0 companies |
| Elisabeth Balteskard | Chairman | 0 companies |
| Ellen Margrethe Bendiksen | Board of Directors | 0 companies |
| Øyvind Strøm | Board of Directors | 0 companies |
| Harald Martin Valen Olsen | Board of Directors | 0 companies |
| Kjell Gunnar Olsen | Board of Directors | 0 companies |
| Tommy Wårheim Seim | Board of Directors | 0 companies |
| Fredrik Andreas Danielsen | Board of Directors | 0 companies |
| Søren Nikolai Balteskard | Board of Directors | 0 companies |