| Revenue | NOK 17,4M | +1% |
| EBITDA | NOK 1,7M | +2% |
| Net profit | NOK 957K | -2% |
| Total assets | NOK 3,1M | -40% |
| Equity | NOK 1,7M | -39% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 867 | 1 987 | 7 459 | 3 590 | 4 399 | 15 668 | 17 260 | 17 424 |
| Staff expenses | −0 | −0 | −10 | −20 | −250 | −304 | −1 715 | −2 375 | −2 484 |
| EBITDA | 187 | 195 | 108 | 696 | 517 | 756 | 2 513 | 1 699 | 1 727 |
| Depreciation & amort. | −3 | −13 | −143 | −171 | −206 | −237 | −290 | −435 | −445 |
| EBIT | 184 | 182 | −34 | 525 | 311 | 519 | 2 223 | 1 264 | 1 282 |
| Net financials | −1 | −3 | −44 | −51 | −56 | −54 | −31 | −7 | −9 |
| Profit before tax | 183 | 179 | −78 | 474 | 255 | 465 | 2 192 | 1 256 | 1 273 |
| Tax | 46 | 43 | −17 | 104 | 57 | 45 | 547 | 283 | 315 |
| Net profit | 137 | 136 | −61 | 370 | 199 | 420 | 1 645 | 974 | 957 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 522 | 1 649 | 2 684 | 2 481 | 2 975 | 5 082 | 5 199 | 3 098 |
| Equity | 232 | 368 | 307 | 677 | 875 | 1 295 | 2 940 | 2 719 | 1 657 |
| Long-term debt | 0 | 0 | 972 | 1 033 | 1 082 | 1 132 | 23 | 0 | 0 |
| Short-term debt | 35 | 154 | 370 | 975 | 524 | 547 | 2 118 | 2 480 | 1 442 |
| Total debt | 35 | 154 | 1 342 | 2 007 | 1 606 | 1 680 | 2 141 | 2 480 | 1 442 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medialab As | Company | 37.0% | 37.0% | 2024 |
Ts-Invest As | Company | 37.0% | 37.0% | 2024 |
Bryggeriet Pub Og Kjøkken As | Company | 10.0% | 10.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
Persa As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Storli | Board of Directors | 0 companies |
| Torkil Pedersen | Board of Directors | 0 companies |
| Jan Olav Jenssen | Board of Directors | 0 companies |