| Revenue | NOK 5M | +70% |
| EBITDA | NOK 4,8M | +73% |
| Net profit | NOK 2,8M | +148% |
| Total assets | NOK 21,8M | -23% |
| Equity | NOK 9,9M | +39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 350 | 1 980 | 2 791 | 2 942 | 5 012 |
| Staff expenses | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 2 131 | 1 687 | 2 574 | 2 778 | 4 802 |
| Depreciation & amort. | −594 | −594 | −594 | −594 | −594 |
| EBIT | 1 538 | 1 093 | 1 981 | 2 185 | 4 208 |
| Net financials | −134 | −92 | −111 | −676 | −569 |
| Profit before tax | 1 404 | 1 002 | 1 870 | 1 509 | 3 639 |
| Tax | 309 | 220 | 565 | 388 | 860 |
| Net profit | 1 095 | 781 | 1 304 | 1 121 | 2 779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 301 | 17 524 | 15 754 | 28 180 | 21 807 |
| Equity | 3 924 | 4 705 | 6 010 | 7 131 | 9 910 |
| Long-term debt | 5 363 | 10 463 | 7 313 | 18 633 | 10 936 |
| Short-term debt | 2 014 | 2 356 | 2 432 | 2 416 | 961 |
| Total debt | 7 377 | 12 818 | 9 744 | 21 049 | 11 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Andre Workinn | Chief Executive Officer | 0 companies |
| Bjørnar Jentoft | Board of Directors | 0 companies |
| Per Trygve Kongsnes | Chairman | 0 companies |
| Erlend Workinn | Board of Directors | 0 companies |