| Revenue | NOK 219,4M | -12% |
| EBITDA | NOK 5,9M | -37% |
| Net profit | NOK 3,9M | -41% |
| Total assets | NOK 119,3M | -3% |
| Equity | NOK 59,9M | +4% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 201 356 | 177 824 | 207 337 | 250 624 | 219 443 |
| Staff expenses | −47 239 | −47 263 | −47 863 | −48 667 | −50 058 |
| EBITDA | 14 619 | 15 984 | 13 469 | 9 482 | 5 929 |
| Depreciation & amort. | −510 | −775 | −1 386 | −1 816 | −1 967 |
| EBIT | 14 109 | 15 210 | 12 083 | 7 667 | 3 962 |
| Net financials | −122 | 109 | 257 | 792 | 1 026 |
| Profit before tax | 13 987 | 15 319 | 12 340 | 8 458 | 4 988 |
| Tax | 3 080 | 3 371 | 2 754 | 1 857 | 1 097 |
| Net profit | 10 907 | 11 948 | 9 586 | 6 602 | 3 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 161 | 97 827 | 107 291 | 123 280 | 119 276 |
| Equity | 34 922 | 44 871 | 52 956 | 57 558 | 59 948 |
| Long-term debt | 4 730 | 0 | 2 889 | 9 714 | 10 224 |
| Short-term debt | 48 508 | 52 956 | 51 446 | 56 008 | 49 104 |
| Total debt | 53 238 | 52 956 | 54 334 | 65 722 | 59 328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rædergård | Chief Executive Officer | 0 companies |
| Trond Rædergård | Chairman | 0 companies |
| Inge Jektvik | Board of Directors | 0 companies |