| Revenue | NOK 10,8M | -21% |
| EBITDA | NOK -750K | +77% |
| Net profit | NOK -1,9M | +65% |
| Total assets | NOK 8M | -11% |
| Equity | NOK -4,5M | -61% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 349 | 10 410 | 10 863 | 13 637 | 10 811 |
| Staff expenses | −3 515 | −4 354 | −6 576 | −6 490 | −4 617 |
| EBITDA | −225 | 1 097 | −2 266 | −3 322 | −750 |
| Depreciation & amort. | −491 | −496 | −503 | −548 | −473 |
| EBIT | −717 | 602 | −2 769 | −3 871 | −1 223 |
| Net financials | −256 | −321 | −350 | −504 | −709 |
| Profit before tax | −972 | 280 | −3 119 | −4 374 | −1 931 |
| Tax | −235 | 61 | −686 | 1 110 | −0 |
| Net profit | −738 | 219 | −2 433 | −5 484 | −1 931 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7 986 | 12 857 | 11 993 | 9 012 | 8 036 |
| Equity | 2 129 | 3 347 | 914 | −2 832 | −4 546 |
| Long-term debt | 4 520 | 8 079 | 8 785 | 8 480 | 8 410 |
| Short-term debt | 1 337 | 1 430 | 2 293 | 3 364 | 4 173 |
| Total debt | 5 857 | 9 510 | 11 078 | 11 844 | 12 582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.02% | 29.02% | 2022 | |
| Company | 25.73% | 25.73% | 2022 | |
| Company | 21.26% | 21.26% | 2022 | |
| Company | 18.66% | 18.66% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bongo-Wiik | Chief Executive Officer | 0 companies |
| Marianne Mathisdatter Bongo-Wiik | Board of Directors | 0 companies |
| Ole Andreas Schärer | Chairman | 0 companies |
| Cato Larsen | Board of Directors | 0 companies |
| Marja Katarina Påve-Gaup | Chairman | 0 companies |
| Mathis Persen Bongo | Board of Directors | 0 companies |
| Marit Aune Buljo | Board of Directors | 0 companies |