| Revenue | NOK 8,4M | +9% |
| EBITDA | NOK 622K | +32% |
| Net profit | NOK 449K | +33% |
| Total assets | NOK 2,9M | +28% |
| Equity | NOK 266K | -7% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 239 | 5 736 | 6 604 | 7 680 | 8 405 |
| Staff expenses | −3 318 | −3 611 | −3 950 | −4 727 | −5 248 |
| EBITDA | 394 | 368 | 277 | 470 | 622 |
| Depreciation & amort. | −88 | −68 | −34 | −39 | −37 |
| EBIT | 305 | 301 | 244 | 431 | 585 |
| Net financials | −2 | −1 | −1 | −0 | −1 |
| Profit before tax | 303 | 299 | 243 | 431 | 584 |
| Tax | 64 | 66 | 67 | 93 | 136 |
| Net profit | 239 | 234 | 176 | 337 | 449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 327 | 1 554 | 1 705 | 2 227 | 2 855 |
| Equity | 84 | 201 | 182 | 285 | 266 |
| Long-term debt | 79 | 27 | 2 | 0 | 0 |
| Short-term debt | 1 164 | 1 327 | 1 522 | 1 942 | 2 590 |
| Total debt | 1 243 | 1 354 | 1 524 | 1 942 | 2 590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Rodal | Chief Executive Officer | 0 companies |
| Gard Sverre Aasvangen | Board of Directors | 0 companies |
| Jon Martin Enger | Board of Directors | 0 companies |
| Cathrine Eireen Arnesen | Chairman | 0 companies |
| Cathrine Aasvangen | Chairman | 0 companies |