| Revenue | NOK 1,4M | +4% |
| EBITDA | NOK 319K | +12% |
| Net profit | NOK 96K | +20% |
| Total assets | NOK 1,5M | +14% |
| Equity | NOK 1M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 725 | 881 | 793 | 846 | 1 370 | 1 453 | 1 596 | 1 365 | 1 424 |
| Staff expenses | −468 | −50 | −7 | −0 | −560 | −880 | −821 | −816 | −784 | −699 |
| EBITDA | 327 | 312 | 322 | 59 | 50 | 241 | 367 | 586 | 286 | 319 |
| Depreciation & amort. | −0 | −88 | −100 | −103 | −99 | −101 | −126 | −181 | −184 | −190 |
| EBIT | 327 | 224 | 222 | −44 | −49 | 140 | 240 | 405 | 101 | 129 |
| Net financials | 0 | 0 | 2 | 3 | 4 | −7 | −64 | −31 | 1 | 3 |
| Profit before tax | 327 | 224 | 224 | −41 | −46 | 133 | 176 | 375 | 103 | 132 |
| Tax | 80 | 54 | 52 | −3 | −0 | −0 | −0 | 65 | 23 | 36 |
| Net profit | 247 | 171 | 172 | −38 | −46 | 133 | 176 | 310 | 80 | 96 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 1 022 | 877 | 739 | 1 129 | 1 151 | 1 512 | 1 570 | 1 308 | 1 490 |
| Equity | 341 | 512 | 684 | 646 | 575 | 354 | 530 | 839 | 919 | 1 016 |
| Long-term debt | 0 | 164 | 129 | 88 | 233 | 115 | 567 | 30 | 27 | 15 |
| Short-term debt | 433 | 347 | 65 | 5 | 321 | 682 | 416 | 701 | 362 | 460 |
| Total debt | 433 | 511 | 193 | 94 | 553 | 797 | 982 | 731 | 389 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Marum | Chief Executive Officer | 0 companies |