| Revenue | NOK 2M | -39% |
| EBITDA | NOK 262K | -61% |
| Net profit | NOK 205K | -60% |
| Total assets | NOK 901K | -40% |
| Equity | NOK 452K | -48% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 405 | 4 511 | 3 135 | 3 294 | 2 007 |
| Staff expenses | −3 047 | −3 046 | −1 940 | −1 349 | −1 234 |
| EBITDA | 1 387 | 516 | 192 | 676 | 262 |
| Depreciation & amort. | −311 | −295 | −77 | −36 | −36 |
| EBIT | 1 076 | 221 | 115 | 640 | 226 |
| Net financials | −31 | −22 | −22 | −5 | −6 |
| Profit before tax | 1 045 | 199 | 92 | 634 | 220 |
| Tax | 231 | 59 | 20 | 125 | 16 |
| Net profit | 814 | 140 | 72 | 510 | 205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 308 | 1 990 | 992 | 1 494 | 901 |
| Equity | 620 | 760 | 509 | 868 | 452 |
| Long-term debt | 415 | 289 | 164 | 144 | 122 |
| Short-term debt | 2 274 | 941 | 320 | 481 | 327 |
| Total debt | 2 689 | 1 230 | 483 | 626 | 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Johan Eide | Chief Executive Officer | 0 companies |
| Stian Elton | Chief Executive Officer | 0 companies |
| Klaus Damsleth Rødahl | Board of Directors | 0 companies |