| Revenue | NOK 20,2M | -10% |
| EBITDA | NOK 10,7M | -37% |
| Net profit | NOK -8,4M | -593% |
| Total assets | NOK 266,6M | +2% |
| Equity | NOK 113,8M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 156 | 21 986 | 21 401 | 22 367 | 20 181 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 818 | 14 731 | 15 352 | 17 037 | 10 655 |
| Depreciation & amort. | −10 239 | −9 956 | −10 102 | −11 429 | −13 181 |
| EBIT | 5 579 | 4 775 | 5 250 | 5 608 | −2 527 |
| Net financials | −4 248 | −3 355 | −4 533 | −7 157 | −8 207 |
| Profit before tax | 1 331 | 1 420 | 717 | −1 549 | −10 734 |
| Tax | 283 | 312 | 158 | −341 | −2 361 |
| Net profit | 1 048 | 1 108 | 559 | −1 208 | −8 372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250 240 | 255 608 | 262 815 | 261 627 | 266 617 |
| Equity | 126 767 | 124 351 | 122 473 | 118 874 | 113 752 |
| Long-term debt | 115 222 | 120 541 | 130 011 | 128 996 | 137 552 |
| Short-term debt | 8 251 | 10 716 | 10 330 | 13 757 | 15 313 |
| Total debt | 123 473 | 131 257 | 140 342 | 142 753 | 152 864 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2026 |
HT Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustaf Calner | Chief Executive Officer | 0 companies |
| Ondrej Jirak | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Anna Caroline Souad Paleovrachas | Chairman | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Camilla Berg-Pedersen | Chairman | 0 companies |
| Anders Prytz | Board of Directors | 0 companies |
| Ole Kristian Sjømæling Toft | Chairman | 0 companies |
| Daniella Kristina Fjeldberg | Board of Directors | 0 companies |
| Alexander Bromnes | Board of Directors | 0 companies |