| Revenue | NOK 35,2M | -24% |
| EBITDA | NOK 1,5M | -59% |
| Net profit | NOK 829K | -69% |
| Total assets | NOK 9,5M | -23% |
| Equity | NOK 1,5M | -10% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 001 | 15 728 | 35 374 | 46 211 | 35 217 |
| Staff expenses | −4 198 | −6 385 | −14 405 | −14 671 | −14 067 |
| EBITDA | 1 204 | 2 548 | 2 615 | 3 649 | 1 514 |
| Depreciation & amort. | −177 | −193 | −274 | −256 | −414 |
| EBIT | 1 027 | 2 354 | 2 341 | 3 392 | 1 100 |
| Net financials | −5 | −13 | −38 | 77 | −35 |
| Profit before tax | 1 021 | 2 341 | 2 303 | 3 469 | 1 065 |
| Tax | 225 | 515 | 510 | 766 | 236 |
| Net profit | 797 | 1 826 | 1 793 | 2 703 | 829 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 667 | 6 893 | 10 389 | 12 350 | 9 496 |
| Equity | 1 795 | 1 667 | 3 390 | 1 659 | 1 488 |
| Long-term debt | 475 | 0 | 138 | 0 | 562 |
| Short-term debt | 2 397 | 5 226 | 6 862 | 10 691 | 7 446 |
| Total debt | 2 871 | 5 226 | 7 000 | 10 691 | 8 008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Marino Olsen | Chief Executive Officer | 0 companies |