| Revenue | NOK 150K | +50% |
| EBITDA | NOK 67K | +357% |
| Net profit | NOK 10,5M | +104% |
| Total assets | NOK 51,3M | +15% |
| Equity | NOK 40,2M | +20% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 907 | 656 | 9 | 291 | 200 | 154 | 187 | 180 | 130 | 190 | 210 | 100 | 150 |
| Staff expenses | −12 969 | −473 | −74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 575 | 116 | −212 | 391 | 31 | 17 | 18 | 123 | 21 | 131 | 125 | 15 | 67 |
| Depreciation & amort. | −3 697 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 878 | 116 | −212 | 391 | 31 | 17 | 18 | 123 | 21 | 131 | 125 | 15 | 67 |
| Net financials | −2 102 | 10 207 | 183 | 16 696 | 95 | 20 | 1 605 | 1 838 | 2 895 | 4 334 | 2 047 | 5 129 | 10 446 |
| Profit before tax | 776 | 10 323 | −29 | 17 088 | 126 | 36 | 1 623 | 1 961 | 2 916 | 4 465 | 2 173 | 5 144 | 10 513 |
| Tax | −80 | −505 | 1 | 591 | 7 | 123 | 62 | 69 | 31 | 53 | 27 | 27 | 59 |
| Net profit | 856 | 10 828 | −30 | 16 496 | 119 | −86 | 1 561 | 1 892 | 2 884 | 4 412 | 2 146 | 5 117 | 10 454 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 382 | 16 575 | 50 969 | 44 506 | 40 703 | 39 109 | 38 304 | 37 517 | 37 446 | 38 539 | 38 408 | 44 579 | 51 312 |
| Equity | 16 628 | 13 144 | 6 014 | 22 510 | 22 389 | 21 243 | 22 693 | 23 826 | 25 699 | 29 109 | 30 261 | 33 480 | 40 230 |
| Long-term debt | 50 126 | 1 299 | 35 000 | 17 813 | 15 625 | 13 438 | 11 250 | 9 063 | 6 875 | 4 688 | 2 500 | 313 | 0 |
| Short-term debt | 26 094 | 2 133 | 9 956 | 4 183 | 2 689 | 4 429 | 4 361 | 4 629 | 4 872 | 4 742 | 5 647 | 10 786 | 11 082 |
| Total debt | 76 987 | 3 431 | 44 956 | 21 996 | 18 314 | 17 867 | 15 611 | 13 692 | 11 747 | 9 429 | 8 147 | 11 099 | 11 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søstrene Suse As | Company | 46.7% | 46.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halfdan Loennechen Backer | Contact Person | 0 companies |
| Christine Louise Backer Holtberget | Board of Directors | 0 companies |
| Cecilie Backer | Board of Directors | 0 companies |
| Lars Georg Backer | Chairman | 0 companies |
| Helene Elisabeth Stokstad Backer | Board of Directors | 0 companies |